Like-for-like combined figures,
unless otherwise noted
Key figures Group
| CHFm like‑for‑like |
Q3 2025 |
Q3 2024 |
% Δ |
% Δ (CCY) |
9M 2025 |
9M 2024 |
% Δ |
% Δ (CCY) |
| |
|
|
|
|
|
|
|
|
| Software & Cloud Direct |
139.7 |
158.5 |
(11.9)% |
(8.2)% |
483.8 |
554.9 |
(12.8)% |
(9.9)% |
| Software & Cloud Channel |
31.4 |
28.4 |
10.6% |
18.3% |
90.4 |
81.0 |
11.6% |
17.2% |
| Software & Cloud Services |
173.2 |
168.5 |
2.8% |
5.9% |
529.0 |
526.2 |
0.5% |
3.5% |
| Total revenue |
344.2 |
355.4 |
(3.2)% |
0.6% |
1,103.3 |
1,162.2 |
(5.1%) |
(1.9)% |
| OPEX |
(278.9) |
(298.3) |
(6.5)% |
(2.8)% |
(883.3) |
(933.4) |
(5.4)% |
(2.2)% |
| Adj. EBITDA |
65.2 |
57.2 |
14.1% |
18.1% |
220.0 |
228.7 |
(3.8)% |
(0.9)% |
| Adj. EBITDA margin (% revenue) |
19.0% |
16.1% |
2.9pp |
- |
19.9% |
19.7% |
0.3pp |
- |
| Reported EBITDA |
42.0 |
30.1 |
39.6% |
- |
162.0 |
159.2 |
1.8% |
- |
| Reported EBITDA margin (% revenue) |
12.2% |
8.5% |
3.7pp |
-
|
14.7% |
13.7% |
1.0pp |
- |
On a combined like-for-like basis revenue increased 0.6% YoY in constant currency and declined 3.2% in reported currency to CHF 344.2 million in Q3 2025.
FX negatively impacted group revenue with an impact of 3.7 percentage points in Q3 2025.
Adjusted EBITDA increased 18.1% YoY in constant currency to CHF 65.2 million in Q3 2025 reflecting a margin of 19.0%, an increase of 2.9 percentage points. Reported EBITDA was CHF 42.0 million in Q3 2025, compared to CHF 30.1 million in the prior year. Profitability improvement was driven by the benefits of the previously initiated cost reduction program and continued strict cost control.
Stable performance across regions
| CHFm like-for-like |
Q3 2025 |
Q3 2024 |
% Δ (CCY) |
9M 2025 |
9M 2024 |
% Δ (CCY) |
| |
|
|
|
|
|
|
| DACH |
77.2 |
79.0 |
(0.8)% |
249.7 |
257.5 |
(1.4)% |
| Rest of EMEA |
131.7 |
133.1 |
1.6% |
433.6 |
441.6 |
0.6% |
| NORAM |
42.2 |
45.2 |
0.3% |
134.9 |
166.1 |
(14.8)% |
| LATAM |
18.9 |
21.4 |
(5.2)% |
65.0 |
74.9 |
(5.3)% |
| APAC |
68.5 |
68.6 |
8.6% |
199.7 |
191.8 |
10.3% |
| Group, FX and Other |
5.7 |
8.2 |
-
|
20.6 |
30.3 |
-
|
| Group revenue |
344.2 |
355.4 |
0.6% |
1,103.3 |
1,162.2 |
(1.9)% |
DACH revenue declined 0.8% YoY ccy to CHF 77.2 million in Q3 2025. While growth remained negative, primarily driven by a decline in the Direct business related to Microsoft incentive changes on enterprise agreements, this was partly offset by strong growth in our multi-vendor business.
Revenue in Rest of EMEA rose 1.6% YoY ccy in Q3 2025 to CHF 131.7 million, supported by improved performance in the Nordics as both the Direct and Services business grew high single digits. Additionally, Western EMEA saw strong growth in the Services business.
NORAM increased 0.3% YoY in ccy to CHF 42.2 million in Q3 2025. Turnaround measures to improve performance are materializing at a slow but steady pace in the legacy SoftwareOne business. Under new regional leadership, the strategic focus has been refined to drive co-sell and Channel growth. In particular, the main strategic priorities in NORAM are to leverage the Crayon partner ecosystem, increase market share in Corporate accounts, as well as expand SME customers through dedicated Digital Sales & Channel Partners.
APAC grew 8.6% YoY ccy to CHF 68.5 million in Q3 2025, driven by robust performance in Australia and India, supported by strong performance in the Channel business.
LATAM declined 5.2% YoY ccy to CHF 18.9 million in Q3 2025, driven primarily by weakness in the Direct business as changed incentives remain a challenge in many markets. Brazil continues the strong performance delivering double-digit growth in Q3 2025, driven by a strengthened Microsoft partnership and digital investments to support faster CSP growth.
Performance by segment
| CHFm like-for-like |
Q3 2025 |
Q3 2024 |
% Δ (CCY) |
9M 2025 |
9M 2024 |
% Δ (CCY) |
| |
|
|
|
|
|
|
| Software & Cloud Direct |
139.7 |
158.5 |
(8.2)% |
483.8 |
554.9 |
(9.9)% |
| Software & Cloud Channel |
31.4 |
28.4 |
18.3% |
90.4 |
81.0 |
17.2% |
| Software & Cloud Services |
173.2 |
168.5 |
5.9% |
529.0 |
526.2 |
3.5% |
| Group revenue |
344.2 |
355.4 |
0.6% |
1,103.3 |
1,162.2 |
(1.9)% |
Revenue in Software & Cloud Direct declined 8.2% YoY ccy to CHF 139.7 million in Q3 2025 as changes in incentives for enterprise agreements continue to weigh on the business throughout 2025. Meanwhile enterprise agreements to CSP conversion is gaining strong momentum, supported by Microsoft’s commercial changes, which are expected to further accelerate customer migration and strengthen the CSP value proposition.
Revenue in Software & Cloud Channel increased 18.3% YoY ccy to CHF 31.4 million in Q3 2025. This was driven by strong Microsoft CSP performance, continued AWS momentum, and successful investments in large, high-potential markets such as NORAM and India.
Software & Cloud Services delivered revenue growth of 5.9% YoY ccy to CHF 173.2 million in Q3 2025, driven by strong performance across the Nordics, APAC, and WEMEA. Services growth reflects continued demand for cloud optimization services, advisory work related to Data & AI and cyber security services.
Outlook for combined company reiterated
SoftwareOne reiterates full-year 2025 guidance as follows:
- Revenue growth flat in constant currency compared to 2024 on a combined like‑for‑like basis
- Adjusted EBITDA margin above 20% on a combined like-for-like basis
- Dividend pay-out ratio of 30-50% of adjusted profit for the year2
In Q4 2025 the company expects growth to be positively impacted by accelerated growth in CSP, continued benefits of GTM improvement including NORAM turnaround, further reduced impact from the Microsoft incentive changes, as well as an impact from the multiple strategic growth initiatives launched to drive cross and upsell across the expanded customer base.
With continued strict cost control and achievement of cost synergies as targeted, the adjusted EBITDA margin for the combined company is expected to remain stable compared to prior year.
2 Based on consolidation of Crayon from 1 July 2025 onwards; adjustments exclude Crayon implementation and transaction costs